NPS Calculator
Estimate retirement corpus and a simplified exit mix for non-government NPS Tier I contributions.
Inputs
Results
Total Corpus at Retirement
₹1.14 Cr
at age 60
Applicable Exit Rule
Normal retirement / superannuation at age 60
Minimum annuity required in this scope: 20%.
Applied split: 40% annuity · 60% lump sum
Corpus Growth Over Time chart
Total invested: ₹18,00,000. Total corpus: ₹1,13,96,627. Wealth gain: ₹95,96,627.
Exit Corpus Split
Exit split: 60% lump sum (₹68,37,976), 40% annuity (₹45,58,651). Estimated monthly pension: ₹22,793.
Lump Sum (60%)
₹68.4 L
Annuity Corpus (40%)
₹45.6 L
Est. Monthly Pension
₹22,793
Year-by-Year Breakdown
| Year | Age | Invested | Corpus | Growth |
|---|---|---|---|---|
| 1 | 31 | ₹60,000 | ₹63,351 | ₹3,351 |
| 2 | 32 | ₹1,20,000 | ₹1,33,337 | ₹13,337 |
| 3 | 33 | ₹1,80,000 | ₹2,10,650 | ₹30,650 |
| 4 | 34 | ₹2,40,000 | ₹2,96,059 | ₹56,059 |
| 5 | 35 | ₹3,00,000 | ₹3,90,412 | ₹90,412 |
| 6 | 36 | ₹3,60,000 | ₹4,94,645 | ₹1,34,645 |
| 7 | 37 | ₹4,20,000 | ₹6,09,792 | ₹1,89,792 |
| 8 | 38 | ₹4,80,000 | ₹7,36,996 | ₹2,56,996 |
| 9 | 39 | ₹5,40,000 | ₹8,77,521 | ₹3,37,521 |
| 10 | 40 | ₹6,00,000 | ₹10,32,760 | ₹4,32,760 |
| 11 | 41 | ₹6,60,000 | ₹12,04,255 | ₹5,44,255 |
| 12 | 42 | ₹7,20,000 | ₹13,93,708 | ₹6,73,708 |
| 13 | 43 | ₹7,80,000 | ₹16,02,998 | ₹8,22,998 |
| 14 | 44 | ₹8,40,000 | ₹18,34,205 | ₹9,94,205 |
| 15 | 45 | ₹9,00,000 | ₹20,89,621 | ₹11,89,621 |
| 16 | 46 | ₹9,60,000 | ₹23,71,783 | ₹14,11,783 |
| 17 | 47 | ₹10,20,000 | ₹26,83,492 | ₹16,63,492 |
| 18 | 48 | ₹10,80,000 | ₹30,27,840 | ₹19,47,840 |
| 19 | 49 | ₹11,40,000 | ₹34,08,245 | ₹22,68,245 |
| 20 | 50 | ₹12,00,000 | ₹38,28,485 | ₹26,28,485 |
| 21 | 51 | ₹12,60,000 | ₹42,92,728 | ₹30,32,728 |
| 22 | 52 | ₹13,20,000 | ₹48,05,584 | ₹34,85,584 |
| 23 | 53 | ₹13,80,000 | ₹53,72,143 | ₹39,92,143 |
| 24 | 54 | ₹14,40,000 | ₹59,98,028 | ₹45,58,028 |
| 25 | 55 | ₹15,00,000 | ₹66,89,452 | ₹51,89,452 |
| 26 | 56 | ₹15,60,000 | ₹74,53,276 | ₹58,93,276 |
| 27 | 57 | ₹16,20,000 | ₹82,97,083 | ₹66,77,083 |
| 28 | 58 | ₹16,80,000 | ₹92,29,247 | ₹75,49,247 |
| 29 | 59 | ₹17,40,000 | ₹1,02,59,022 | ₹85,19,022 |
| 30 | 60 | ₹18,00,000 | ₹1,13,96,627 | ₹95,96,627 |
About the NPS calculator
The National Pension System (NPS) is a long-term retirement account where regular contributions compound until exit. This calculator projects your Tier I corpus using a monthly contribution, expected return, current age, retirement age, and annuity selection.
Use it to understand the balance between contribution discipline, investment return, and the annuity split that may shape your retirement income. It is especially useful for salaried professionals, self-employed investors, and families planning a retirement corpus alongside EPF, PPF, mutual funds, and other assets.
The projection is an estimate. It assumes a constant return and applies a simplified non-government NPS Tier I exit model, including full withdrawal bands and annuity floors used by the calculator. Actual NPS returns, annuity rates, tax treatment, and exit options can differ by regulation and provider.
Frequently Asked Questions
Retirement planning starts with an accurate net worth
Finest aggregates your NPS, EPF, mutual funds and deposits into one household balance sheet, updated as statements arrive.
Start from a real net worth